| โ† All Calculators
Passive Income Calculator
Find out exactly how much capital you need โ€” and how long it takes to get there โ€” for your target monthly passive income.
Target & Accumulation
Investment Source Yields
Dividend Stocks Equities

REITs Real Estate

High-Yield Savings / CDs Cash

Rental Property Real Estate

Bonds / T-Bills Fixed Income
Summary
Capital Needed (Blended)
โ€”
Years to Goal
โ€”
Monthly Income at Goal
โ€”
Inflation-Adjusted Target
โ€”
Progress to goal (savings speed at blended capital)
Capital Required by Investment Type
Investment Type Yield Capital Required Annual Income Monthly Income
Capital required = Annual income target รท Yield (%). For rental property, it is based on: Property price = Monthly rent target รท (Gross yield / 12). The blended portfolio splits equally across all five sources.
Time to Goal โ€” Accumulation Details
Monthly Savings
โ€”
Accumulation Return
โ€”
Capital Target (Blended)
โ€”
Inflation-Adjusted Target
โ€”

What is Passive Income?

Passive income is money earned with minimal active effort โ€” from assets you own rather than hours you work. The key is accumulating enough capital that the income from that capital covers your expenses. This is the foundation of financial independence.

Dividend Stocks

Dividend-paying stocks distribute a portion of company profits to shareholders โ€” typically quarterly. High-quality dividend growers (like the S&P 500 Dividend Aristocrats) often yield 2โ€“5% and increase payouts over time, providing some inflation protection. Capital requirements are higher but you also benefit from equity appreciation.

REITs (Real Estate Investment Trusts)

REITs are required by law to distribute 90% of taxable income to shareholders, resulting in higher yields than most dividend stocks (typically 4โ€“8%). They provide real estate exposure without landlord responsibilities. Note: REIT dividends are mostly taxed as ordinary income, not qualified dividends.

High-Yield Savings & CDs

FDIC-insured and low risk, HYSA and CDs offer predictable returns. The catch: rates fluctuate with Fed policy, and they rarely keep pace with inflation long-term. Best used as the safe, liquid portion of a passive income portfolio, not the entire strategy.

Rental Property

Rental income is one of the most robust forms of passive income, but it requires significant upfront capital and ongoing management. The gross yield shown here is before expenses โ€” expect net yields to be 2โ€“4% lower after property tax, insurance, maintenance, and vacancy. A property manager adds ~10% of rent costs but makes it more truly passive.

Bonds & T-Bills

US Treasury bonds and bills are among the safest investments available. T-bills (short-term) currently yield around 4โ€“5% with no state/local tax on interest. Long-term bonds add duration risk โ€” prices fall when rates rise. Best suited for capital preservation and predictable income rather than growth.

The Blended Approach

Diversifying across multiple passive income sources reduces concentration risk. No single source โ€” market downturns hit dividends and REITs, rate cuts compress HYSA yields, rental markets soften, bond prices fluctuate. A blended portfolio smooths income across economic cycles.

Inflation Matters

$3,000/month today will have the purchasing power of less in 10โ€“20 years. The inflation-adjusted target shows what you actually need to earn at your goal date to match today's dollars. Dividend stocks and rental income often grow with inflation naturally; bonds and HYSA may not.

Buy me a coffee